The $127mm in PV of phase one FCFs was Formerly calculated and will just be linked to the matching mobile within the remaining. Then, we’ll get the terminal 12 months EBITDA, which can be $60mm in Calendar year 5. A damaging terminal value will be estimated if the expense of potential capital exceeded the assumed development charge. Damaging t